203 Pathwood Ln, Durham, NC, 27705 | $120/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2054 sft

1141 Booth Park Blvd, Chapel Hill, NC, 27514

3 Bed
4 Bath
2054 sft

1145 Booth Park Blvd, Chapel Hill, NC, 27514

Currently Rented+ 2 more

4 Bed
4 Bath
2761 sft

212 Columbia Pl W, Chapel Hill, NC, 27516

3 Bed
3 Bath
2685 sft

7300 Mine Valley Rd, Raleigh, NC, 27615

Nearby investment properties with comparable prices

6 Bed
4 Bath
3567 sft

1645 Wareham Dr, Mebane, NC, 27302

5 Bed
3 Bath
2672 sft

116 Agassi Ct, Cary, NC, 27511

4 Bed
3 Bath
2343 sft

113 Chestone Ct, Cary, NC, 27513

3 Bed
2 Bath
1975 sft

0 Highway 86, Cedar Grove, NC, 27231

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Durham at 203 Pathwood Ln, Durham, NC, 27705 at $725,000 posts ROI 20.66% with $120/mo cash flow from $4,648/mo rent. Total monthly income equals $4,648/mo, and annual cash flow records $1,434/yr on $238,525 to close. Return on cash invested measures 20.66% and rental yield reads 7.69% at the current $725,000. Equity gained on principal adds $4,678/yr, and 5% annual appreciation supports $200,304 by year five. Five-year ROI prints 106.92% and total cumulative return in cash totals $255,041.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,648/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2007

0.26 Acres lot

$N/A/sqft

$560 annually HOA