








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Amherst at 203 Ned Brown Rd, Amherst, VA, 24521 offers $2,400/mo rent that, after a $1,870/mo payment, leaves $116/mo cash flow. Total monthly income is $2,400/mo, and annual cash flow is $1,394/yr on $126,633 cash. Return on cash invested measures 21.01% in year one, and rental yield stands at 7.54% at a $382,000 entry. Equity gained on principal adds $2,465/yr while 5% annual appreciation compounds into $105,540 by year five. Five-year ROI records 108.5% and total cumulative return in cash reaches $137,393. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,400/mo property income versus a $1,870/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
2.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24521, Amherst, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,778 (100%) |
| Owner Occupied HU | 3,339 (69.9%) |
| Renter Occupied HU | 856 (17.9%) |
| Vacant Housing Units | 583 (12.2%) |
| Median Home Value | $291,324 |
| Average Home Value | $363,179 |
Residential
4,039
Single Family
4,039
Multi-Family
0
Businesses
297
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kristin Wood • Montague Miller And Co.-Amher
Mls Name: LMLS
Mls ID: #361376