Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hidalgo at 203 N 32nd St, Hidalgo, TX, 78557 earns $617/mo cash flow from $2,626/mo rent with a $1,366/mo payment. Total monthly income totals $2,626/mo, and annual cash flow totals $7,399/yr on $92,489 capital. ROI tracks 27.91% on current figures, and rental yield reads 11.29% at a $279,000 purchase. Equity gained on principal adds $1,800/yr, and 5% annual appreciation supports $77,083 over five years. Five-year ROI reaches 147.07% and total cumulative return in cash sums $136,027. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,626/mo property income instead of your personal income.
Single Family
Built in 2024
6,046 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $279,000 |
| 2024-12-18 | Price change | $289,000 |
| 2024-10-28 | Price change | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cynthia Tatum • Encore Fine Properties
Mls Name: Greater McAllen AOR
Mls ID: #459077
Disclaimer: Listing information is deemed reliable, but not guaranteed.
