203 Miami Ave,Coleman,TX,76834

Investment Highlights

Rental property for sale in Coleman at 203 Miami Ave, Coleman, TX, 76834 generates $1,140/mo in rent and, after a $634/mo payment, leaves $219/mo in cash flow. Total monthly income is $1,140/mo, and annual cash flow is $2,627/yr on $42,929 invested. Return on cash invested sits at 26.03% in year one, and rental yield is 10.56% on a $129,500 entry. Equity gained on principal adds $836/yr, while 5% annual appreciation builds toward $35,778 over five years. Five-year ROI reaches 136.86% and total cumulative return in cash sums $58,754. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,140/mo property income rather than buyer’s personal income.