203 Massee DrDothanAL36301








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Dothan at 203 Massee Dr, Dothan, AL, 36301 priced at $107,900 converts $1,054/mo rent into $439/mo cash flow after a $528/mo obligation. Total monthly income equals $1,054/mo, and annual cash flow totals $5,270/yr on $35,769 invested. Return on cash invested prints 34.64% in year one, and rental yield reads 11.72% against a $107,900 entry. Equity gained on principal adds $696/yr, while 5% annual appreciation compiles into $29,811 by year five. Five-year ROI reaches 181.33% and total cumulative return in cash sums $64,860. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,054/mo property income covering a $528/mo payment, not borrower’s personal income.
Single Family
Built in 1965
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36301, Dothan, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,881 (100%) |
| Owner Occupied HU | 9,769 (54.6%) |
| Renter Occupied HU | 6,476 (36.2%) |
| Vacant Housing Units | 1,636 ( 9.1%) |
| Median Home Value | $194,272 |
| Average Home Value | $226,554 |
Housing Distribution
Address Breakdown
Residential
17,122
Single Family
15,799
Multi-Family
1,323
Businesses
1,316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Donny Gillilan • Gillilan Properties
Mls Name: SAMLS
Mls ID: #204496
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.






