203 Market StSan AndreasCA95249
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingFor first-time U.S. investors or those diversifying conservatively, 203 Market St, San Andreas, CA, 95249 in San Andreas offers a clean, manageable entry. Rental yield 6.7%. DSCR 1.24 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $88,134 in additional property value over five years, with $2,938/yr in principal equity building ownership stake. Total projected cumulative return: $108,663.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.7% | 5.5% |
| Monthly Cash Flow | $(191) | $1,200 |
City averages based on San Andreas market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,782 |
| Total Monthly Debt Service | $1,846 |
| DSCR Ratio | 0.97x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1923
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95249, San Andreas, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,930 (100%) |
| Owner Occupied HU | 1,042 (54.0%) |
| Renter Occupied HU | 607 (31.5%) |
| Vacant Housing Units | 281 (14.6%) |
| Median Home Value | $504,124 |
| Average Home Value | $497,536 |
Housing Distribution
Address Breakdown
Residential
1,117
Single Family
1,010
Multi-Family
107
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1923
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95249, San Andreas, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,930 (100%) |
| Owner Occupied HU | 1,042 (54.0%) |
| Renter Occupied HU | 607 (31.5%) |
| Vacant Housing Units | 281 (14.6%) |
| Median Home Value | $504,124 |
| Average Home Value | $497,536 |
Housing Distribution
Address Breakdown
Residential
1,117
Single Family
1,010
Multi-Family
107
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darci Watson • C-21 Tri-Dam Realty
Mls Name: CCARMLS
Mls ID: #202502061