203 Lynnehaven DrWinchesterVA22602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winchester at 203 Lynnehaven Dr, Winchester, VA, 22602 earns $343/mo cash flow from $3,685/mo rent with a $2,736/mo payment. Total monthly income totals $3,685/mo, and annual cash flow totals $4,121/yr on $183,911 capital. ROI tracks 22.3% on current figures, and rental yield reads 7.91% at a $559,000 purchase. Equity gained on principal adds $3,607/yr, and 5% annual appreciation supports $154,441 over five years. Five-year ROI reaches 115.37% and total cumulative return in cash sums $212,175. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,685/mo property income instead of your personal income.
Single Family
Built in 2005
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22602, Winchester, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,328 (100%) |
| Owner Occupied HU | 10,465 (78.5%) |
| Renter Occupied HU | 2,304 (17.3%) |
| Vacant Housing Units | 559 ( 4.2%) |
| Median Home Value | $396,960 |
| Average Home Value | $432,452 |
Housing Distribution
Address Breakdown
Residential
12,773
Single Family
12,646
Multi-Family
127
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Rader • ERA Oakcrest Realty, Inc.
Mls Name: Bright MLS
Mls ID: #VAFV2037026