203 Lowell St #220, Wilmington, MA, 01887 | 6.26% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
913 sft

11 Tiffany Road Apt # 1, Salem, NH, 03079

1 Bed
1 Bath
751 sft

30 Franklin St UNIT 105, Malden, MA, 02148

2 Bed
3 Bath
1835 sft

10 Sally Sweets Way #104, Salem, NH, 03079

2 Bed
3 Bath
2310 sft

5 Milano Way #5, Salem, NH, 03079

Nearby investment properties with comparable prices

1 Bed
1 Bath
497 sft

191 Washington St #615, Boston, MA, 02135

- Bed
- Bath
- sft

40 Fay St #LG25, Boston, MA, 02118

1 Bed
2 Bath
774 sft

22 Chestnut Pl APT 608, Brookline, MA, 02445

2 Bed
3 Bath
1577 sft

6 Mayfair Ct UNIT 6, Ipswich, MA, 01938

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wilmington at 203 Lowell St #220, Wilmington, MA, 01887 generates $3,491/mo in rent, after a $3,277/mo payment. Total monthly income is $3,491/mo. Return on cash invested sits at 16.09% in year one, and rental yield is 6.26% on a $669,500 entry. Equity gained on principal adds $4,320/yr, while 5% annual appreciation builds toward $184,971 over five years. Five-year ROI reaches 82.49% and total cumulative return in cash sums $181,708. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,491/mo property income rather than buyer’s personal income.

Condo

Built in 2024

N/A lot

$N/A/sqft

No HOA