








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Joshua at 203 Lone Star St, Joshua, TX, 76058 offers a 8.54% rental yield on a $339,000 purchase with $2,413/mo rent. Total monthly income registers $2,413/mo, and a $1,659/mo payment leaves $3/mo available for distribution. Annual cash flow reaches $31/yr on $112,379 to close, and return on cash invested stands at 19.94% in year one. Equity gained on principal adds $2,188/yr while 5% annual appreciation supports $93,659 over five years. Portfolio math shows five-year ROI at 104.2% and total cumulative return in cash at $117,100. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,413/mo property income against a $1,659/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-06-14 | Listed for sale | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-14 | N/A | N/A | $181,378 | 10.00% |
| 2023-06-14 | $750.45 | -7.81% | $164,889 | 10.00% |
| 2022-06-14 | $814.03 | 1.02% | $149,899 | 10.00% |



Listed by: Mindy Carnahan • League Real Estate
Mls Name: NTREIS
Mls ID: #20968924
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.