Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 203 Laurel Springs Ct, Sugar Land, TX, 77478 listed at $925,000 pairs $4,454/mo rent with a $4,527/mo payment. Total monthly income runs $4,454/mo. Return on cash invested measures 11.47% in year one, and rental yield registers 5.78% at a $925,000 basis. Equity gained on principal adds $5,969/yr, and annual property appreciation at 5% supports $255,560 by year five. Five-year ROI tracks 58.87% and total cumulative return in cash totals $179,161. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,454/mo property income relative to a $4,527/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1982
9,700 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,079 (100%) |
| Owner Occupied HU | 7,151 (70.9%) |
| Renter Occupied HU | 2,428 (24.1%) |
| Vacant Housing Units | 500 ( 5.0%) |
| Median Home Value | $434,656 |
| Average Home Value | $499,149 |
Residential
9,679
Single Family
8,168
Multi-Family
1,511
Businesses
2,293
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $925,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-19 | $7329.25 | 4.67% | $671,937 | 10.00% |
| 2023-04-19 | $7002.41 | -19.24% | $610,852 | 10.00% |
| 2022-04-19 | $8670.30 | -5.50% | $555,320 | 10.00% |
Listed by: Kristi Bajjali • Coldwell Banker Realty - Sugar Land
Mls Name: HAR
Mls Provider:
Mls ID: #88707859
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
