203 Las Lomas DrRoyal OaksCA95076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Royal Oaks at 203 Las Lomas Dr, Royal Oaks, CA, 95076 priced at $535,000 pairs $4,206/mo rent with $896/mo cash flow after a $2,619/mo payment. Total monthly income equals $4,206/mo, and annual cash flow comes to $10,751/yr on $176,015 invested. Return on cash invested is 26.17% in year one, and rental yield stands at 9.43% on a $535,000 basis. Equity gained on principal adds $3,452/yr, and 5% annual appreciation accumulates to $147,811 by year five. Five-year ROI measures 136.36% and total cumulative return in cash reaches $240,016. For financing, Ziffy Mortgage’s DSCR program evaluates $4,206/mo property income against a $2,619/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95076, Watsonville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,961 (100%) |
| Owner Occupied HU | 12,096 (48.5%) |
| Renter Occupied HU | 11,111 (44.5%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $774,250 |
| Average Home Value | $938,782 |
Housing Distribution
Address Breakdown
Residential
22,811
Single Family
21,245
Multi-Family
1,566
Businesses
1,912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jorge Zamora-guerrero • eXp Realty of Northern California, Inc.
Mls Name: MLSListings Inc
Mls ID: #ML82029635