203 Landiss AveCumberland CityTN37050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cumberland City at 203 Landiss Ave, Cumberland City, TN, 37050 generates $1,543/mo in rent and, after a $1,170/mo payment, leaves $112/mo in cash flow. Total monthly income is $1,543/mo, and annual cash flow is $1,345/yr on $79,229 invested. Return on cash invested sits at 21.61% in year one, and rental yield is 7.75% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 111.75% and total cumulative return in cash sums $88,536. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,543/mo property income rather than buyer’s personal income.
Single Family
Built in 1966
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37050, Cumberland City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 858 (100%) |
| Owner Occupied HU | 584 (68.1%) |
| Renter Occupied HU | 142 (16.6%) |
| Vacant Housing Units | 132 (15.4%) |
| Median Home Value | $201,515 |
| Average Home Value | $264,431 |
Housing Distribution
Address Breakdown
Residential
746
Single Family
746
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gwynn Jones • CENTURY21 Platinum Properties
Mls Name: Tennessee Valley MLS
Mls ID: #134785