








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,252/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 6% with $3,252/mo rent. Return on cash invested shows 12.37% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 63.64% and total cumulative return in cash records $136,094. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,252/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2022
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76557, Moody, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,740 (73.1%) |
| Renter Occupied HU | 407 (17.1%) |
| Vacant Housing Units | 234 ( 9.8%) |
| Median Home Value | $284,242 |
| Average Home Value | $325,204 |
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Glenda Hall • UCRE Heart of Texas Land & Home
Mls Name: NTREIS
Mls ID: #21077582