203 Gilson RdBrownsvilleTX78520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownsville at 203 Gilson Rd, Brownsville, TX, 78520 with 5% annual appreciation on a $182,500 basis while $1,402/mo rent supports operations. Total monthly income totals $1,402/mo and a $893/mo payment preserves $104/mo for cash returns. Annual cash flow comes to $1,254/yr on $60,499 deployed, and return on cash invested reaches 21.98% in year one. Equity gained on principal adds $1,178/yr, and five-year appreciation sums $50,421 alongside rental yield of 9.22%. Five-year ROI measures 115.2% and total cumulative return in cash totals $69,694.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,402/mo property income versus a $893/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1988
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78520, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,636 (100%) |
| Owner Occupied HU | 13,131 (53.3%) |
| Renter Occupied HU | 8,713 (35.4%) |
| Vacant Housing Units | 2,792 (11.3%) |
| Median Home Value | $155,608 |
| Average Home Value | $184,983 |
Housing Distribution
Address Breakdown
Residential
22,749
Single Family
19,416
Multi-Family
3,333
Businesses
2,104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daisy Coronado • GRT Realty
Mls Name: RGVMLS
Mls ID: #29769152