203 Estanaula RdColliervilleTN38017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Collierville at 203 Estanaula Rd, Collierville, TN, 38017 offers $3,607/mo rent that, after a $2,445/mo payment, leaves $617/mo cash flow. Total monthly income is $3,607/mo, and annual cash flow is $7,401/yr on $165,584 cash. Return on cash invested measures 24.38% in year one, and rental yield stands at 8.67% at a $499,500 entry. Equity gained on principal adds $3,223/yr while 5% annual appreciation compounds into $138,003 by year five. Five-year ROI records 126.54% and total cumulative return in cash reaches $209,527. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,607/mo property income versus a $2,445/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38017, Collierville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,367 (100%) |
| Owner Occupied HU | 16,144 (75.6%) |
| Renter Occupied HU | 4,404 (20.6%) |
| Vacant Housing Units | 819 ( 3.8%) |
| Median Home Value | $469,255 |
| Average Home Value | $509,344 |
Housing Distribution
Address Breakdown
Residential
21,646
Single Family
19,614
Multi-Family
2,032
Businesses
1,288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph E Doughton • KAIZEN Realty, LLC
Mls Name: MAAR
Mls ID: #10207921