203 Elmcrest RiseWest HenriettaNY14586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Henrietta at 203 Elmcrest Rise, West Henrietta, NY, 14586 with 5% annual appreciation on a $419,900 basis while $2,844/mo rent supports operations. Total monthly income totals $2,844/mo and a $2,055/mo payment preserves $40/mo for cash returns. Annual cash flow comes to $482/yr on $139,197 deployed, and return on cash invested reaches 20.26% in year one. Equity gained on principal adds $2,710/yr, and five-year appreciation sums $116,011 alongside rental yield of 8.13%. Five-year ROI measures 105.37% and total cumulative return in cash totals $146,676.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,844/mo property income versus a $2,055/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2016
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14586, West Henrietta, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,626 (100%) |
| Owner Occupied HU | 3,525 (62.7%) |
| Renter Occupied HU | 1,782 (31.7%) |
| Vacant Housing Units | 319 ( 5.7%) |
| Median Home Value | $268,473 |
| Average Home Value | $300,360 |
Housing Distribution
Address Breakdown
Residential
4,923
Single Family
4,759
Multi-Family
164
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Duk Kharel • Keller Williams Realty Greater Rochester
Mls Name: NYSAMLSs
Mls ID: #R1654467