203 E Brewster StFairfieldWA99012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfield at 203 E Brewster St, Fairfield, WA, 99012 with 5% annual appreciation on a $287,500 basis while $1,943/mo rent supports operations. Total monthly income totals $1,943/mo and a $1,407/mo payment preserves $215/mo for cash returns. Annual cash flow comes to $2,580/yr on $95,306 deployed, and return on cash invested reaches 22.62% in year one. Equity gained on principal adds $1,855/yr, and five-year appreciation sums $79,431 alongside rental yield of 8.11%. Five-year ROI measures 117.11% and total cumulative return in cash totals $111,611.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,943/mo property income versus a $1,407/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1899
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99012, Fairfield, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 422 (100%) |
| Owner Occupied HU | 324 (76.8%) |
| Renter Occupied HU | 58 (13.7%) |
| Vacant Housing Units | 40 ( 9.5%) |
| Median Home Value | $467,273 |
| Average Home Value | $481,427 |
Housing Distribution
Address Breakdown
Residential
237
Single Family
237
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gary Grant • C-21 Kelly Davis
Mls Name: SMLS
Mls ID: #202519973