Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Edna at 203 Dugger St, Edna, TX, 77957 listed at $159,900 pairs $1,110/mo rent with a $783/mo payment. Total monthly income runs $1,110/mo. Return on cash invested measures 18.94% in year one, and rental yield registers 8.33% at a $159,900 basis. Equity gained on principal adds $1,032/yr, and annual property appreciation at 5% supports $44,177 by year five. Five-year ROI tracks 99.08% and total cumulative return in cash totals $52,518. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,110/mo property income relative to a $783/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77957, Edna, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,290 (100%) |
| Owner Occupied HU | 2,400 (55.9%) |
| Renter Occupied HU | 1,166 (27.2%) |
| Vacant Housing Units | 724 (16.9%) |
| Median Home Value | $212,621 |
| Average Home Value | $269,105 |
Residential
3,213
Single Family
3,132
Multi-Family
81
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $159,900 |
| 2025-03-08 | Listing removed | $179,900 |
| 2025-03-05 | Listed for sale | $179,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $2838.31 | 19.95% | $159,924 | 20.00% |
| 2023-04-10 | $2366.20 | 2.99% | $133,270 | 16.61% |
| 2022-04-10 | $2297.46 | -3.02% | $114,290 | 1.58% |
Listed by: Lisa Whitehurse • Lisa Whitehurse, Broker
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #455258
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-04-10 08:45:31 PDT. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
