203 Cumberland Dr, Kingsland, GA, 31548 | $119/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1512 sft

100 Cottage Ct, Saint Marys, GA, 31558

3 Bed
2 Bath
1714 sft

8 London Hill Rd, Woodbine, GA, 31569

3 Bed
2 Bath
1404 sft

106 Summer Brook Trl, Kingsland, GA, 31548

3 Bed
2 Bath
1374 sft

117 Acacia Dr, Kingsland, GA, 31548

Nearby investment properties with comparable prices

4 Bed
2 Bath
1876 sft

Maple Plan, Brookshire Green, Kingsland, GA, 31548

3 Bed
2 Bath
1876 sft

191 The Villas Way, Kingsland, GA, 31548

3 Bed
2 Bath
1938 sft

163 The Villas Way, Kingsland, GA, 31548

3 Bed
2 Bath
1938 sft

183 The Villas Way, Kingsland, GA, 31548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kingsland at 203 Cumberland Dr, Kingsland, GA, 31548 uses $130,777 cash to close to unlock $1,427/yr annual cash flow and $119/mo monthly cash flow. Total monthly income runs $2,520/mo, and a $1,931/mo payment keeps the spread at $119/mo. Purchase price stands at $394,500, and rental yield measures 7.67% with $2,520/mo rent. Return on cash invested shows 21% in year one, and 5% annual appreciation builds toward $108,993 over five years. Five-year ROI reaches 108.55% and total cumulative return in cash records $141,953. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,931/mo payment rather than investor’s personal income.

Single Family

Built in 1999

0.41 Acres lot

$N/A/sqft

No HOA