203 County Road 4012New BostonTX75570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Boston at 203 County Road 4012, New Boston, TX, 75570 uses $59,339 cash to close to unlock $2,727/yr annual cash flow and $227/mo monthly cash flow. Total monthly income runs $1,500/mo, and a $876/mo payment keeps the spread at $227/mo. Purchase price stands at $179,000, and rental yield measures 10.06% with $1,500/mo rent. Return on cash invested shows 24.5% in year one, and 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 128.74% and total cumulative return in cash records $76,395. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,500/mo property income covering a $876/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75570, New Boston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,895 (100%) |
| Owner Occupied HU | 2,377 (61.0%) |
| Renter Occupied HU | 1,165 (29.9%) |
| Vacant Housing Units | 353 ( 9.1%) |
| Median Home Value | $199,907 |
| Average Home Value | $219,324 |
Housing Distribution
Address Breakdown
Residential
3,675
Single Family
3,585
Multi-Family
90
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Basso • Rip England Premier Realty LLC
Mls Name: TMLS
Mls ID: #117339
Disclaimer: Copyright Texarkana Board of Realtors. Information is deemed reliable but not guaranteed.