203 Cody CircleMarshallWI53559
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 203 Cody Circle, Marshall, WI, 53559 in Marshall speaks for itself: 10.29% gross on a $285,000 price, generating $2,443/mo in rent and $531/mo in net income after the $1,282/mo debt service. DSCR 1.91, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,366 stacks alongside $78,740 in projected five-year appreciation and $2,625/yr in principal reduction. Projected total cumulative return: $142,859.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $531 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,443 |
| Total Monthly Debt Service | $1,799 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53559, Marshall, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,933 (77.7%) |
| Renter Occupied HU | 458 (18.4%) |
| Vacant Housing Units | 98 ( 3.9%) |
| Median Home Value | $418,436 |
| Average Home Value | $436,174 |
Housing Distribution
Address Breakdown
Residential
2,355
Single Family
2,226
Multi-Family
129
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53559, Marshall, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,933 (77.7%) |
| Renter Occupied HU | 458 (18.4%) |
| Vacant Housing Units | 98 ( 3.9%) |
| Median Home Value | $418,436 |
| Average Home Value | $436,174 |
Housing Distribution
Address Breakdown
Residential
2,355
Single Family
2,226
Multi-Family
129
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices