203 Blythedale Rd, Port Deposit, MD, 21904 | 6.27% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

203 Blythedale Rd, Port Deposit, MD, 21904 | 6.27% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
4216 sft

2309 Ady Rd, Forest Hill, MD, 21050

4 Bed
4 Bath
2040 sft

4737 Witchhazel Way, Aberdeen, MD, 21001

3 Bed
2 Bath
1664 sft

3700 Denton Ct, Abingdon, MD, 21009

3 Bed
3 Bath
2647 sft

1690 Minqua St, Havre De Grace, MD, 21078

Nearby investment properties with comparable prices

4 Bed
4 Bath
4209 sft

739 Falcon Ln, Aberdeen, MD, 21001

4 Bed
3 Bath
3095 sft

504 Morvich Way, Havre De Grace, MD, 21078

4 Bed
5 Bath
4550 sft

9124 Backdrop Dr, Perry Hall, MD, 21128

5 Bed
4 Bath
2800 sft

811 High Plain Dr, Bel Air, MD, 21014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Port Deposit at 203 Blythedale Rd, Port Deposit, MD, 21904 generates $3,133/mo in rent, after a $2,937/mo payment. Total monthly income is $3,133/mo. Return on cash invested sits at 16.42% in year one, and rental yield is 6.27% on a $600,000 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 84.13% and total cumulative return in cash sums $166,068. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,133/mo property income rather than buyer’s personal income.

Single Family

Built in 1900

0.60 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Blythedale Inn. This gorgeous fully remodeled 5 bedroom, 4 full bath house has been fully remodeled from top to bottom and currently serves as a good income producing Airbnb. This could make for a perfect primary residence or serve as a wonderful investment property with its proximity to I-95, Rt 40, the Great Wolf Lodge and Perryville casino. This magnificent home retains much of its country charm and aesthetic while also having touches of modernization throughout. Pull into the large wrap around, oversized driveway and park in one of the many spaces. there are four entry/exit doors to the main level, and a large covered porch for relaxing and enjoying the seasonal weather. Inside on the main floor there are two living rooms, a sunroom with tons of natural light, a large dining room, and a large country kitchen. The kitchen is dine in with a cozy area for casual dining, and has all black appliances, custom cabinetry and granite countertops. Also on this floor is a convenient luxury full bath with a beautifully tiled walk in shower. Taking the legend restored wooden staircase to the second floor brings you to a floor with 3 bedrooms and a full modern bath with tub/shower combo. Further up on the top floor are two more bedrooms each with their own private modern full baths with luxury tiled showers. All rooms in this house have their own temperature controlled ductless air/heat systems, and all bedrooms have their own sinks for extra convenience. This house is truly beautiful with a luxury farmhouse vibe and is waiting for you to come see it today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21904, Port Deposit, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,913 (100%)
Owner Occupied HU	2,243 (77.0%)
Renter Occupied HU	386 (13.3%)
Vacant Housing Units	284 ( 9.7%)
Median Home Value	$357,517
Average Home Value	$372,179