203 Bainbridge DrEvansGA30809
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Evans at 203 Bainbridge Dr, Evans, GA, 30809 generates $3,247/mo in rent and, after a $1,987/mo payment, leaves $705/mo in cash flow. Total monthly income is $3,247/mo, and annual cash flow is $8,459/yr on $134,580 invested. Return on cash invested sits at 26.19% in year one, and rental yield is 9.6% on a $405,973 entry. Equity gained on principal adds $2,620/yr, while 5% annual appreciation builds toward $112,163 over five years. Five-year ROI reaches 136.63% and total cumulative return in cash sums $183,883. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,247/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
9,583 sqft lot
$N/A/sqft
$368 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30809, Evans, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,572 (100%) |
| Owner Occupied HU | 16,095 (78.2%) |
| Renter Occupied HU | 3,475 (16.9%) |
| Vacant Housing Units | 1,002 ( 4.9%) |
| Median Home Value | $383,815 |
| Average Home Value | $409,900 |
Housing Distribution
Address Breakdown
Residential
19,780
Single Family
18,665
Multi-Family
1,115
Businesses
1,562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sierra Struble • Real Broker, LLC
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #543878
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.