203 Angla Dr SESmyrnaGA30082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smyrna at 203 Angla Dr SE, Smyrna, GA, 30082 with 5% annual appreciation on a $494,900 basis while $3,469/mo rent supports operations. Total monthly income totals $3,469/mo and a $2,422/mo payment preserves $457/mo for cash returns. Annual cash flow comes to $5,487/yr on $164,059 deployed, and return on cash invested reaches 23.25% in year one. Equity gained on principal adds $3,194/yr, and five-year appreciation sums $136,732 alongside rental yield of 8.41%. Five-year ROI measures 120.65% and total cumulative return in cash totals $197,943.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,469/mo property income versus a $2,422/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30082, Smyrna, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,464 (100%) |
| Owner Occupied HU | 8,352 (67.0%) |
| Renter Occupied HU | 3,462 (27.8%) |
| Vacant Housing Units | 650 ( 5.2%) |
| Median Home Value | $483,359 |
| Average Home Value | $513,400 |
Housing Distribution
Address Breakdown
Residential
12,117
Single Family
9,552
Multi-Family
2,565
Businesses
507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices