203 3rd AveKeystoneIA52249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Keystone at 203 3rd Ave, Keystone, IA, 52249 offers a 11.68% rental yield on a $139,900 purchase with $1,362/mo rent. Total monthly income registers $1,362/mo, and a $685/mo payment leaves $453/mo available for distribution. Annual cash flow reaches $5,438/yr on $46,377 to close, and return on cash invested stands at 31.63% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,652 over five years. Portfolio math shows five-year ROI at 166.23% and total cumulative return in cash at $77,091. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,362/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1887
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52249, Keystone, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 423 (100%) |
| Owner Occupied HU | 306 (72.3%) |
| Renter Occupied HU | 62 (14.7%) |
| Vacant Housing Units | 55 (13.0%) |
| Median Home Value | $217,857 |
| Average Home Value | $231,487 |
Housing Distribution
Address Breakdown
Residential
256
Single Family
252
Multi-Family
4
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices