2029 North Hill RoadAndoverVT05143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Andover at 2029 North Hill Road, Andover, VT, 05143 listed at $369,000 pairs $2,512/mo rent with a $1,806/mo payment to leave $57/mo cash flow. Total monthly income runs $2,512/mo, and annual cash flow reaches $686/yr on $122,324 cash to close. Return on cash invested measures 20.47% in year one, and rental yield registers 8.17% at a $369,000 basis. Equity gained on principal adds $2,381/yr, and annual property appreciation at 5% supports $101,948 by year five. Five-year ROI tracks 106.49% and total cumulative return in cash totals $130,263. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,512/mo property income relative to a $1,806/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05143, Chester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,935 (100%) |
| Owner Occupied HU | 1,678 (57.2%) |
| Renter Occupied HU | 468 (15.9%) |
| Vacant Housing Units | 789 (26.9%) |
| Median Home Value | $361,592 |
| Average Home Value | $427,496 |
Housing Distribution
Address Breakdown
Residential
1,945
Single Family
1,918
Multi-Family
27
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices