Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crozet at 2029 Meyers Way, Crozet, VA, 22932 offers $3,352/mo rent that, after a $2,643/mo payment, leaves $9/mo cash flow. Total monthly income is $3,352/mo, and annual cash flow is $105/yr on $177,627 cash. Return on cash invested measures 20.12% in year one, and rental yield stands at 7.45% at a $539,900 entry. Equity gained on principal adds $3,484/yr while 5% annual appreciation compounds into $149,164 by year five. Five-year ROI records 103.93% and total cumulative return in cash reaches $184,615. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,352/mo property income versus a $2,643/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
1,306 sqft lot
$N/A/sqft
$346 quarterly HOA
Neighborhood data shown for ZIP Code: 22932, Crozet, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,251 (100%) |
| Owner Occupied HU | 3,578 (68.1%) |
| Renter Occupied HU | 1,139 (21.7%) |
| Vacant Housing Units | 534 (10.2%) |
| Median Home Value | $595,966 |
| Average Home Value | $658,867 |
Residential
4,868
Single Family
4,494
Multi-Family
374
Businesses
249
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Sold | $539,900 |
| 2025-02-28 | Pending sale | $539,990 |
| 2025-02-28 | Listed for sale | $539,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: AMANDA KATE LEMON • NEST REALTY GROUP
Mls Name: CAAR
Mls Provider:
Mls ID: #661315
