20280 US HWY 160 #103BDurangoCO81303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Durango at 20280 US HWY 160 #103B, Durango, CO, 81303 earns $447/mo cash flow from $2,239/mo rent with a $1,505/mo payment. Total monthly income totals $2,239/mo, and annual cash flow totals $5,364/yr on $101,936 capital. ROI tracks 25.17% on current figures, and rental yield reads 8.74% at a $307,500 purchase. Equity gained on principal adds $1,984/yr, and 5% annual appreciation supports $84,957 over five years. Five-year ROI reaches 130.55% and total cumulative return in cash sums $133,083. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,239/mo property income instead of your personal income.
Condo
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81303, Durango, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,078 (100%) |
| Owner Occupied HU | 2,521 (61.8%) |
| Renter Occupied HU | 1,152 (28.2%) |
| Vacant Housing Units | 405 ( 9.9%) |
| Median Home Value | $636,118 |
| Average Home Value | $675,172 |
Housing Distribution
Address Breakdown
Residential
3,584
Single Family
3,360
Multi-Family
224
Businesses
387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices