2028 South osborne Avenue, Janesville, WI, 53546 | $478/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1589 sft

1730 South Grant Avenue, Janesville, WI, 53546

3 Bed
2 Bath
2125 sft

3023 Park Avenue, Beloit, WI, 53511

3 Bed
2 Bath
1312 sft

1513 Carrington Street, Janesville, WI, 53545

2 Bed
2 Bath
1370 sft

2005 Westwick Cir, Machesney Park, IL, 61115

Nearby investment properties with comparable prices

3 Bed
2 Bath
1446 sft

829 Dr Clark Way, South Beloit, IL, 61080

4 Bed
2 Bath
2240 sft

321 East Centerway, Janesville, WI, 53545

3 Bed
3 Bath
2024 sft

9008 Leicester Way, Roscoe, IL, 61073

3 Bed
3 Bath
1424 sft

650 Winfield Dr, Roscoe, IL, 61080

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Janesville at 2028 South osborne Avenue, Janesville, WI, 53546 at $289,900 posts ROI 25.88% with $478/mo cash flow from $2,424/mo rent. Total monthly income equals $2,424/mo, and annual cash flow records $5,740/yr on $96,102 to close. Return on cash invested measures 25.88% and rental yield reads 10.03% at the current $289,900. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 by year five. Five-year ROI prints 135.6% and total cumulative return in cash totals $130,317.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,424/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1971

8,276 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53546, Janesville, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,728 (100%)
Owner Occupied HU	9,801 (71.4%)
Renter Occupied HU	3,480 (25.3%)
Vacant Housing Units	447 ( 3.3%)
Median Home Value	$265,858
Average Home Value	$274,556