2028 Denning WayNorth VersaillesPA15137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Versailles at 2028 Denning Way, North Versailles, PA, 15137 listed at $125,000 pairs $957/mo rent with a $612/mo payment to leave $78/mo cash flow. Total monthly income runs $957/mo, and annual cash flow reaches $939/yr on $41,438 cash to close. Return on cash invested measures 22.17% in year one, and rental yield registers 9.19% at a $125,000 basis. Equity gained on principal adds $807/yr, and annual property appreciation at 5% supports $34,535 by year five. Five-year ROI tracks 116.17% and total cumulative return in cash totals $48,137. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $957/mo property income relative to a $612/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1980
2,299 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15137, North Versailles, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,274 (100%) |
| Owner Occupied HU | 3,079 (58.4%) |
| Renter Occupied HU | 1,708 (32.4%) |
| Vacant Housing Units | 487 ( 9.2%) |
| Median Home Value | $133,110 |
| Average Home Value | $234,576 |
Housing Distribution
Address Breakdown
Residential
4,828
Single Family
3,977
Multi-Family
851
Businesses
319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Fitzpatrick • RE/MAX SELECT REALTY
Mls Name: WPMLS
Mls Provider:
Mls ID: #1692026
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.