Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 2027 Wind Chime Way, New Braunfels, TX, 78130 priced at $320,000 pairs $2,713/mo rent with $323/mo cash flow after a $1,566/mo payment. Total monthly income equals $2,713/mo, and annual cash flow comes to $3,880/yr on $106,080 invested. Return on cash invested is 23.57% in year one, and rental yield stands at 10.17% on a $320,000 basis. Equity gained on principal adds $2,065/yr, and 5% annual appreciation accumulates to $88,410 by year five. Five-year ROI measures 124.15% and total cumulative return in cash reaches $131,703. For financing, Ziffy Mortgage’s DSCR program evaluates $2,713/mo property income against a $1,566/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
4,791 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Price change | $320,000 |
| 2024-08-28 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $6132.91 | 1.51% | $345,740 | 12.92% |
| 2022-10-23 | $6041.51 | 11.29% | $306,170 | 19.62% |
| 2021-10-23 | $5428.64 | 10.95% | $255,960 | 10.77% |
What's Special
None
Listed by: Bradley Burnes • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1804489
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
