2027 Derry StHarrisburgPA17104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisburg at 2027 Derry St, Harrisburg, PA, 17104 generates $1,181/mo in rent and, after a $761/mo payment, leaves $162/mo in cash flow. Total monthly income is $1,181/mo, and annual cash flow is $1,946/yr on $51,548 invested. Return on cash invested sits at 23.68% in year one, and rental yield is 9.11% on a $155,500 entry. Equity gained on principal adds $1,003/yr, while 5% annual appreciation builds toward $42,962 over five years. Five-year ROI reaches 123.62% and total cumulative return in cash sums $63,725. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,181/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17104, Harrisburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,228 (100%) |
| Owner Occupied HU | 3,026 (32.8%) |
| Renter Occupied HU | 5,185 (56.2%) |
| Vacant Housing Units | 1,017 (11.0%) |
| Median Home Value | $108,787 |
| Average Home Value | $188,058 |
Housing Distribution
Address Breakdown
Residential
7,683
Single Family
6,877
Multi-Family
806
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jen White • Howard Hanna Company-Camp Hill
Mls Name: Bright MLS
Mls ID: #PADA2051004