2026 Wyndham Pl, Conyers, GA, 30013 | $193/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

3027 Fair Creek Ct, Lithonia, GA, 30038

3 Bed
1 Bath
1274 sft

107 Woodhaven Dr, Stockbridge, GA, 30281

3 Bed
2 Bath
1326 sft

313 Henry Higgins Rd, Jackson, GA, 30233

3 Bed
1 Bath
1212 sft

2369 Christian Cir, Covington, GA, 30016

Nearby investment properties with comparable prices

3 Bed
3 Bath
1617 sft

1884 Plainsboro Dr, Lithonia, GA, 30058

3 Bed
3 Bath
1496 sft

6912 Rogers Point #126, Lithonia, GA, 30058

4 Bed
3 Bath
2812 sft

4192 Flakes Mill Manor Ln, Ellenwood, GA, 30294

3 Bed
2 Bath
1552 sft

280 Kenoot Dr, McDonough, GA, 30253

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 2026 Wyndham Pl, Conyers, GA, 30013 uses $112,511 cash to close to unlock $2,311/yr annual cash flow and $193/mo monthly cash flow. Total monthly income runs $2,258/mo, and a $1,661/mo payment keeps the spread at $193/mo. Purchase price stands at $339,400, and rental yield measures 7.98% with $2,258/mo rent. Return on cash invested shows 21.96% in year one, and 5% annual appreciation builds toward $93,770 over five years. Five-year ROI reaches 113.73% and total cumulative return in cash records $127,954. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,258/mo property income covering a $1,661/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA