2026 Spring Run Cir, Frederick, MD, 21702 | $841/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2026 Spring Run Cir, Frederick, MD, 21702 | $841/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2168 sft

332 Furgeson Ln, Frederick, MD, 21702

4 Bed
3 Bath
2600 sft

40 Berlin Tpke, Lovettsville, VA, 20180

3 Bed
3 Bath
2080 sft

6555 Autumn Olive Dr, Frederick, MD, 21703

4 Bed
3 Bath
2487 sft

6252 Darlington Ct, Frederick, MD, 21703

Nearby investment properties with comparable prices

3 Bed
3 Bath
1118 sft

202 E F St, Brunswick, MD, 21716

3 Bed
3 Bath
2466 sft

53 Stonehouse Ln, Shepherdstown, WV, 25443

4 Bed
2 Bath
1674 sft

711 E B St, Brunswick, MD, 21716

4 Bed
4 Bath
1628 sft

2210 W Palace Green Ter, Frederick, MD, 21702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 2026 Spring Run Cir, Frederick, MD, 21702 uses $132,567 cash to close to unlock $10,094/yr annual cash flow and $841/mo monthly cash flow. Total monthly income runs $3,328/mo, and a $1,957/mo payment keeps the spread at $841/mo. Purchase price stands at $399,900, and rental yield measures 9.99% with $3,328/mo rent. Return on cash invested shows 27.52% in year one, and 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 143.73% and total cumulative return in cash records $190,544. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,328/mo property income covering a $1,957/mo payment rather than investor’s personal income.

Townhouse

Built in 2010

1,800 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this move in ready 3-level townhome, there are so many features to love! The moment you enter you're welcomed in to the fully finished lower level living space complete with a bedroom, half bath, laundry and direct access to the fenced in backyard. The second floor is perfect for entertaining with a great open layout living room and eat-in kitchen with 42 cabinets that leads to a large bump out with a vaulted ceiling, a gas fireplace and access to the composite deck, the perfect outdoor living space. Upstairs youll find a primary suite with full bath and walk in closet, as well as 2 additional bedrooms and a full bath. The community includes a clubhouse, tot lot and pool and is conveniently located to Ft Detrick, Downtown Frederick, Wegmans, Starbucks, Home Goods, One Life Fitness and so much more. HOME WARRANTY INCLUDED! ***Assumable mortgage at 4.75% for qualified VA buyers.***

Neighborhood Data

Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,989 (100%)
Owner Occupied HU	12,184 (61.0%)
Renter Occupied HU	6,992 (35.0%)
Vacant Housing Units	813 ( 4.1%)
Median Home Value	$466,678
Average Home Value	$529,447