Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aransas Pass at 2026 Admiral Ln, Aransas Pass, TX, 78336 offers a 10.47% rental yield on a $275,000 purchase with $2,400/mo rent. Total monthly income registers $2,400/mo, and a $1,346/mo payment leaves $444/mo available for distribution. Annual cash flow reaches $5,333/yr on $91,163 to close, and return on cash invested stands at 25.76% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 135.45% and total cumulative return in cash at $123,479. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,400/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
6,118 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78336, Aransas Pass, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,787 (100%) |
| Owner Occupied HU | 3,803 (56.0%) |
| Renter Occupied HU | 1,535 (22.6%) |
| Vacant Housing Units | 1,449 (21.3%) |
| Median Home Value | $235,091 |
| Average Home Value | $293,169 |
Residential
5,474
Single Family
4,605
Multi-Family
869
Businesses
382
Date | Event | Price |
|---|---|---|
| 2025-02-02 | Price change | $275,000 |
| 2025-01-27 | Listed for sale | $285,000 |
| 2020-07-31 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-02-13 | $198.25 | 24.64% | $7,953 | 23.49% |
| 2016-02-13 | $159.06 | N/A | $6,440 | N/A |
Listed by: Sherry Becker • Realty Executives Coastal Bend
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #453548
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-02-13 02:25:26 PST. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
