20250 Simmons RdWaynesvilleMO65583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waynesville at 20250 Simmons Rd, Waynesville, MO, 65583 earns $712/mo cash flow from $2,820/mo rent with a $1,657/mo payment. Total monthly income totals $2,820/mo, and annual cash flow totals $8,538/yr on $112,246 capital. ROI tracks 27.52% on current figures, and rental yield reads 9.99% at a $338,600 purchase. Equity gained on principal adds $2,185/yr, and 5% annual appreciation supports $93,549 over five years. Five-year ROI reaches 143.7% and total cumulative return in cash sums $161,303. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,820/mo property income instead of your personal income.
Single Family
Built in 1988
0.75 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gregory Chmura • Keller Williams Realty
Mls Name: MARIS
Mls ID: #26003764