20250 Heartwood Ct, Hidden Valley Lake, CA, 95467 | $221/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

4 Bed
2 Bath
1014 sft

588 Pebble Way, Clearlake Oaks, CA, 95423

2 Bed
1 Bath
1120 sft

19800 Cantwell Ranch Rd, Lower Lake, CA, 95457

3 Bed
2 Bath
1620 sft

15807 38th Ave, Clearlake, CA, 95422

3 Bed
2 Bath
1500 sft

3590 Redwood St, Clearlake, CA, 95422

Nearby investment properties with comparable prices

2 Bed
2 Bath
1900 sft

2972 Shasta Rd, Clearlake Oaks, CA, 95423

3 Bed
2 Bath
1000 sft

16055 19th Ave, Clearlake, CA, 95422

3 Bed
3 Bath
1344 sft

21088 Santa Clara Rd, Middletown, CA, 95461

3 Bed
2 Bath
1387 sft

16141 Jessie St, Lower Lake, CA, 95457

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hidden Valley Lake at 20250 Heartwood Ct, Hidden Valley Lake, CA, 95467 generates $2,294/mo in rent and, after a $1,640/mo payment, leaves $221/mo in cash flow. Total monthly income is $2,294/mo, and annual cash flow is $2,655/yr on $111,053 invested. Return on cash invested sits at 22.3% in year one, and rental yield is 8.22% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 115.67% and total cumulative return in cash sums $128,456. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,294/mo property income rather than buyer’s personal income.

Manufactured

Built in 2005

0.33 Acres lot

$N/A/sqft

No HOA