Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wintergreen Resort at 2025 Stone Rdg, Wintergreen Resort, VA, 22967 earns $161/mo cash flow from $2,120/mo rent with a $1,463/mo payment. Total monthly income totals $2,120/mo, and annual cash flow totals $1,930/yr on $99,119 capital. ROI tracks 21.86% on current figures, and rental yield reads 8.51% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 113.75% and total cumulative return in cash sums $112,750. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,120/mo property income instead of your personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$2,067 annually HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $299,000 |
| 2023-07-01 | Listing removed | N/A |
| 2023-01-06 | Listed for sale | $319,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-11-11 | $872.96 | -9.72% | $134,300 | N/A |
| 2021-11-11 | $966.96 | N/A | $134,300 | N/A |
| 2020-11-11 | $966.96 | N/A | $134,300 | N/A |
Listed by: Tim Merrick • WINTERGREEN REALTY, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #657791
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
