2025 Silvercrest Dr. #DMyrtle BeachSC29579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Myrtle Beach at 2025 Silvercrest Dr. #D, Myrtle Beach, SC, 29579 generates $1,411/mo in rent and, after a $913/mo payment, leaves $301/mo in cash flow. Total monthly income is $1,411/mo, and annual cash flow is $3,607/yr on $61,825 invested. Return on cash invested sits at 25.74% in year one, and rental yield is 9.08% on a $186,500 entry. Equity gained on principal adds $1,203/yr, while 5% annual appreciation builds toward $51,527 over five years. Five-year ROI reaches 133.82% and total cumulative return in cash sums $82,733. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,411/mo property income rather than buyer’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29579, Myrtle Beach, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,319 (100%) |
| Owner Occupied HU | 17,677 (60.3%) |
| Renter Occupied HU | 7,507 (25.6%) |
| Vacant Housing Units | 4,135 (14.1%) |
| Median Home Value | $370,725 |
| Average Home Value | $418,546 |
Housing Distribution
Address Breakdown
Residential
29,078
Single Family
23,909
Multi-Family
5,169
Businesses
1,094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jay E Bonnoitt Jr • CENTURY 21 Boling & Associates
Mls Name: CCAR
Mls ID: #2529051