Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Harmony at 2025 S 2500 E, New Harmony, UT, 84757 generates $6,443/mo in rent and, after a $5,262/mo payment, leaves $142/mo in cash flow. Total monthly income is $6,443/mo, and annual cash flow is $1,702/yr on $348,300 invested. Return on cash invested sits at 20.86% in year one, and rental yield is 7.19% on a $1,074,999 entry. Equity gained on principal adds $6,937/yr, while 5% annual appreciation builds toward $297,002 over five years. Five-year ROI reaches 107.39% and total cumulative return in cash sums $374,046. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,443/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84757, New Harmony, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 673 (100%) |
| Owner Occupied HU | 532 (79.0%) |
| Renter Occupied HU | 69 (10.3%) |
| Vacant Housing Units | 72 (10.7%) |
| Median Home Value | $610,092 |
| Average Home Value | $640,799 |
Residential
445
Single Family
444
Multi-Family
1
Businesses
34
Date | Event | Price |
|---|---|---|
| 2024-09-10 | Price change | $1,074,999 |
| 2024-08-30 | Price change | $1,149,000 |
| 2024-08-17 | Price change | $1,098,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $3378.84 | -44.87% | $541,655 | -41.28% |
| 2022-10-17 | $6129.35 | 421.16% | $922,400 | 536.14% |
| 2021-10-17 | $1176.10 | 31.17% | $145,000 | 38.10% |
Listed by: RUSSELL LARSEN • FATHOM REALTY SG
Mls Name: WCBR
Mls ID: #24-254100
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
