2025 Osprey Isle Lane SW Lot 65 BlakeleyOcean Isle BeachNC28469








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Ocean Isle Beach at 2025 Osprey Isle Lane SW Lot 65 Blakeley, Ocean Isle Beach, NC, 28469 offers a 10.04% rental yield on a $263,700 purchase with $2,207/mo rent. Total monthly income registers $2,207/mo, and a $1,291/mo payment leaves $600/mo available for distribution. Annual cash flow reaches $7,195/yr on $87,417 to close, and return on cash invested stands at 28.14% in year one. Equity gained on principal adds $1,702/yr while 5% annual appreciation supports $72,855 over five years. Portfolio math shows five-year ROI at 146.87% and total cumulative return in cash at $128,391. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,207/mo property income against a $1,291/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
3,484 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Ethan M Martin • Lennar Sales Corp.
Mls Name: Hive MLS
Mls ID: #100542785








