2025 N 106th DrAvondaleAZ85392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Avondale at 2025 N 106th Dr, Avondale, AZ, 85392 offers a 8.4% rental yield on a $365,000 purchase with $2,555/mo rent. Total monthly income registers $2,555/mo, and a $1,786/mo payment leaves $248/mo available for distribution. Annual cash flow reaches $2,975/yr on $120,998 to close, and return on cash invested stands at 22.37% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 116.19% and total cumulative return in cash at $140,587. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,555/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
3,999 sqft lot
$N/A/sqft
$150 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Van Hook • HomeSmart
Mls Name: ARMLS
Mls Provider:
Mls ID: #6835317
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010