Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 2025 Augusta Dr APT 708, Houston, TX, 77057 uses $44,421 cash to close to unlock $4,596/yr annual cash flow and $383/mo monthly cash flow. Total monthly income runs $1,336/mo, and a $656/mo payment keeps the spread at $383/mo. Purchase price stands at $134,000, and rental yield measures 11.96% with $1,336/mo rent. Return on cash invested shows 30.25% in year one, and 5% annual appreciation builds toward $37,022 over five years. Five-year ROI reaches 159.52% and total cumulative return in cash records $70,859. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,336/mo property income covering a $656/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Marilyn Otteman Griffin • Brooks Ballard International Real Estate
Mls Name: HAR
Mls ID: #67768476
