20244 Pleasant Valley Rd, North San Juan, CA, 95960 | $1,106/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
996 sft

17271 Little Clear Crk, Grass Valley, CA, 95949

2 Bed
2 Bath
948 sft

18093 Lasso Loop, Penn Valley, CA, 95946

2 Bed
1 Bath
1100 sft

14843 Youngs Hill Rd, Camptonville, CA, 95922

3 Bed
3 Bath
1850 sft

11605 La Porte Rd, Clipper Mills, CA, 95930

Nearby investment properties with comparable prices

2 Bed
2 Bath
1440 sft

10099 Hidden Springs Dr, Grass Valley, CA, 95949

2 Bed
2 Bath
1050 sft

251 Willow Valley Rd SPC 17, Nevada City, CA, 95959

3 Bed
2 Bath
1248 sft

10043 Lode Line Way, Grass Valley, CA, 95949

4 Bed
2 Bath
1568 sft

13885 Golden Star Rd, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North San Juan at 20244 Pleasant Valley Rd, North San Juan, CA, 95960 uses $72,599 cash to close to unlock $13,273/yr annual cash flow and $1,106/mo monthly cash flow. Total monthly income runs $2,461/mo, and a $1,072/mo payment keeps the spread at $1,106/mo. Purchase price stands at $219,000, and rental yield measures 13.48% with $2,461/mo rent. Return on cash invested shows 38.19% in year one, and 5% annual appreciation builds toward $60,506 over five years. Five-year ROI reaches 200.94% and total cumulative return in cash records $145,881. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,461/mo property income covering a $1,072/mo payment rather than investor’s personal income.

Lot

Built in N/A

12.04 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95960, North San Juan, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	424 (100%)
Owner Occupied HU	256 (60.4%)
Renter Occupied HU	90 (21.2%)
Vacant Housing Units	78 (18.4%)
Median Home Value	$504,630
Average Home Value	$615,518