Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2024 W Bardin Rd, Arlington, TX, 76017 priced at $639,900 converts $3,852/mo rent into after a $3,132/mo obligation. Total monthly income equals $3,852/mo. Return on cash invested prints 15.82% in year one, and rental yield reads 7.22% against a $639,900 entry. Equity gained on principal adds $4,129/yr, while 5% annual appreciation compiles into $176,793 by year five. Five-year ROI reaches 82.18% and total cumulative return in cash sums $173,015. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,852/mo property income covering a $3,132/mo payment, not borrower’s personal income.
Single Family
Built in 1996
0.40 Acres lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $639,900 |
| 2023-04-06 | Listing removed | N/A |
| 2022-11-10 | Listing removed | $649,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $8131.51 | 8.63% | $558,968 | 3.42% |
| 2023-04-25 | $7485.48 | -11.82% | $540,487 | 14.71% |
| 2022-04-25 | $8488.76 | 3.44% | $471,193 | 37.47% |
Listed by: Adil Abdullah • Global Realty
Mls Name: NTREIS
Mls ID: #20911883
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
