20235 SW 132nd AveMiamiFL33177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 20235 SW 132nd Ave, Miami, FL, 33177 uses $208,915 cash to close to unlock $4,416/yr annual cash flow and $368/mo monthly cash flow. Total monthly income runs $4,582/mo, and a $3,108/mo payment keeps the spread at $368/mo. Purchase price stands at $635,000, and rental yield measures 8.66% with $4,582/mo rent. Return on cash invested shows 22.17% in year one, and 5% annual appreciation builds toward $175,439 over five years. Five-year ROI reaches 115.56% and total cumulative return in cash records $241,424. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,582/mo property income covering a $3,108/mo payment rather than investor’s personal income.
Single Family
Built in 1997
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33177, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,261 (100%) |
| Owner Occupied HU | 12,443 (72.1%) |
| Renter Occupied HU | 4,422 (25.6%) |
| Vacant Housing Units | 396 ( 2.3%) |
| Median Home Value | $469,838 |
| Average Home Value | $543,152 |
Housing Distribution
Address Breakdown
Residential
16,831
Single Family
15,351
Multi-Family
1,480
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices