20234 SW 128th PlMiamiFL33177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 20234 SW 128th Pl, Miami, FL, 33177 listed at $822,400 pairs $5,802/mo rent with a $4,025/mo payment to leave $345/mo cash flow. Total monthly income runs $5,802/mo, and annual cash flow reaches $4,136/yr on $270,570 cash to close. Return on cash invested measures 21.59% in year one, and rental yield registers 8.47% at a $822,400 basis. Equity gained on principal adds $5,307/yr, and annual property appreciation at 5% supports $227,214 by year five. Five-year ROI tracks 112.41% and total cumulative return in cash totals $304,136. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,802/mo property income relative to a $4,025/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33177, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,261 (100%) |
| Owner Occupied HU | 12,443 (72.1%) |
| Renter Occupied HU | 4,422 (25.6%) |
| Vacant Housing Units | 396 ( 2.3%) |
| Median Home Value | $469,838 |
| Average Home Value | $543,152 |
Housing Distribution
Address Breakdown
Residential
16,831
Single Family
15,351
Multi-Family
1,480
Businesses
755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices