20233 Road 26KismetKS67859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kismet at 20233 Road 26, Kismet, KS, 67859 earns $495/mo cash flow from $1,992/mo rent with a $1,101/mo payment. Total monthly income totals $1,992/mo, and annual cash flow totals $5,944/yr on $74,588 capital. ROI tracks 27.88% on current figures, and rental yield reads 10.62% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 146.24% and total cumulative return in cash sums $109,077. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,992/mo property income instead of your personal income.
Single Family
Built in N/A
1.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67859, Kismet, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 233 (100%) |
| Owner Occupied HU | 152 (65.2%) |
| Renter Occupied HU | 44 (18.9%) |
| Vacant Housing Units | 37 (15.9%) |
| Median Home Value | $166,176 |
| Average Home Value | $228,289 |
Housing Distribution
Address Breakdown
Residential
100
Single Family
100
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices