Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 2023 Upland Shadows Dr, Sugar Land, TX, 77479 listed at $538,888 pairs $3,863/mo rent with a $2,638/mo payment. Total monthly income runs $3,863/mo. Return on cash invested measures 19.61% in year one, and rental yield registers 8.6% at a $538,888 basis. Equity gained on principal adds $3,477/yr, and annual property appreciation at 5% supports $148,885 by year five. Five-year ROI tracks 102.67% and total cumulative return in cash totals $182,029. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,863/mo property income relative to a $2,638/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
8,398 sqft lot
$N/A/sqft
$1,165 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $538,888 |
| 2018-07-02 | Listing removed | $368,500 |
| 2018-05-29 | Price change | $368,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $7209.15 | 10.86% | $468,197 | 10.00% |
| 2023-04-04 | $6502.93 | -5.37% | $425,634 | 10.00% |
| 2022-04-04 | $6872.14 | 7.29% | $386,940 | 10.00% |
Listed by: Wendy Richardson • Better Homes and Gardens Real Estate Gary Greene - Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #57389817
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
