2023 Harlequin DrIndian TrailNC28079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indian Trail at 2023 Harlequin Dr, Indian Trail, NC, 28079 offers a 8.26% rental yield on a $369,585 purchase with $2,543/mo rent. Total monthly income registers $2,543/mo, and a $1,809/mo payment leaves $291/mo available for distribution. Annual cash flow reaches $3,486/yr on $122,517 to close, and return on cash invested stands at 22.75% in year one. Equity gained on principal adds $2,385/yr while 5% annual appreciation supports $102,110 over five years. Portfolio math shows five-year ROI at 117.98% and total cumulative return in cash at $144,547. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,543/mo property income against a $1,809/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28079, Indian Trail, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,681 (100%) |
| Owner Occupied HU | 12,575 (80.2%) |
| Renter Occupied HU | 2,629 (16.8%) |
| Vacant Housing Units | 477 ( 3.0%) |
| Median Home Value | $397,170 |
| Average Home Value | $459,396 |
Housing Distribution
Address Breakdown
Residential
16,142
Single Family
15,637
Multi-Family
505
Businesses
1,480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A